1811 Bugg StPea RidgeAR72751
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pea Ridge at 1811 Bugg St, Pea Ridge, AR, 72751 listed at $350,260 pairs $2,296/mo rent with a $1,714/mo payment to leave $174/mo cash flow. Total monthly income runs $2,296/mo, and annual cash flow reaches $2,090/yr on $116,111 cash to close. Return on cash invested measures 21.71% in year one, and rental yield registers 7.87% at a $350,260 basis. Equity gained on principal adds $2,260/yr, and annual property appreciation at 5% supports $96,770 by year five. Five-year ROI tracks 112.36% and total cumulative return in cash totals $130,463. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,296/mo property income relative to a $1,714/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
8,712 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72751, Pea Ridge, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,093 (100%) |
| Owner Occupied HU | 3,223 (78.7%) |
| Renter Occupied HU | 668 (16.3%) |
| Vacant Housing Units | 202 ( 4.9%) |
| Median Home Value | $324,500 |
| Average Home Value | $365,215 |
Housing Distribution
Address Breakdown
Residential
4,013
Single Family
4,013
Multi-Family
0
Businesses
201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Misty McMullen • McMullen Realty Group
Mls Name: NABOR AR
Mls Provider:
Mls ID: #1300756
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.