18109 Idlewild Dr, Country Club Hills, IL, 60478 | $2,299/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1900 sft

12856 S Brian Pl, Palos Park, IL, 60464

4 Bed
4 Bath
2880 sft

27440 S Route 52 Hwy #52, Manhattan, IL, 60442

3 Bed
3 Bath
1500 sft

25447 S Colligan St, Manhattan, IL, 60442

3 Bed
2 Bath
1970 sft

26113 S Castle Blvd, Manhattan, IL, 60442

Nearby investment properties with comparable prices

4 Bed
1 Bath
1500 sft

17067 Lincoln St, Hazel Crest, IL, 60429

5 Bed
2 Bath
1440 sft

7953 S Avalon Ave, Chicago, IL, 60619

3 Bed
2 Bath
1488 sft

115 Nashua St, Park Forest, IL, 60466

Currently Rented+ 1 more

5 Bed
2 Bath
- sft

3803 Parrish Ave, East Chicago, IN, 46312

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Country Club Hills at 18109 Idlewild Dr, Country Club Hills, IL, 60478 offers a 23.04% rental yield on a $187,500 purchase with $3,600/mo rent. Total monthly income registers $3,600/mo, and a $918/mo payment leaves $2,299/mo available for distribution. Annual cash flow reaches $27,590/yr on $62,156 to close, and return on cash invested stands at 64.3% in year one. Equity gained on principal adds $1,210/yr while 5% annual appreciation supports $51,803 over five years. Portfolio math shows five-year ROI at 341.91% and total cumulative return in cash at $212,515. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,600/mo property income against a $918/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1986

5,504 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 60478, Country Club Hills, IL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,139 (100%)
Owner Occupied HU	4,129 (67.3%)
Renter Occupied HU	1,574 (25.6%)
Vacant Housing Units	436 ( 7.1%)
Median Home Value	$191,335
Average Home Value	$229,683