1810 San Juan Drive #25-B, Delray Beach, FL, 33445 | $611/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1810 San Juan Drive #25-B, Delray Beach, FL, 33445 | $611/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1038 sft

747 Banks Road, Margate, FL, 33063

2 Bed
2 Bath
1622 sft

1745 NW 68th Ave, Margate, FL, 33063

3 Bed
2 Bath
1360 sft

6201 N Falls Circle Dr APT 207, Lauderhill, FL, 33319

3 Bed
2 Bath
1992 sft

1633 NW 5th Ave, Fort Lauderdale, FL, 33311

Nearby investment properties with comparable prices

2 Bed
2 Bath
1216 sft

8310 Casa Del Lago #1A, Boca Raton, FL, 33433

2 Bed
2 Bath
1263 sft

6670 Villa Sonrisa Drive #221, Boca Raton, FL, 33433

2 Bed
3 Bath
1300 sft

2105 W Discovery Cir W #2105, Deerfield Beach, FL, 33442

2 Bed
2 Bath
1216 sft

8310 Casa Del Lago #A, Boca Raton, FL, 33433

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Delray Beach at 1810 San Juan Drive #25-B, Delray Beach, FL, 33445 uses $119,307 cash to close to unlock $7,334/yr annual cash flow and $611/mo monthly cash flow. Total monthly income runs $3,000/mo, and a $1,762/mo payment keeps the spread at $611/mo. Purchase price stands at $359,900, and rental yield measures 10% with $3,000/mo rent. Return on cash invested shows 26.06% in year one, and 5% annual appreciation builds toward $99,434 over five years. Five-year ROI reaches 136.43% and total cumulative return in cash records $162,770. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $1,762/mo payment rather than investor’s personal income.

Townhouse

Built in 1979

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautifully Updated Spanish Wells Townhome in Delray BeachWelcome to this tastefully updated townhome in the highly desirable community of Spanish Wells, ideally located just off W. Linton Blvd in Delray Beach.This residence features a brand-new open-concept kitchen with stainless steel appliances, deep custom cabinetry with a lazy Susan, elegant quartz countertops, and designer lighting throughout. Both bathrooms have been beautifully remodeled, offering granite vanities, decorative tile showers with glass doors, and a tub and shower combination in the primary suite.Additional upgrades include a new A/C system with UV light and a new return system for maximum efficiency, 24-inch tile and wood laminate flooring, and neutral, natural tones that create a warm and inviting atmosphere. You'll also find a custom staircase, plantation shutters, a new washer and dryer, and a spacious primary bedroom with peaceful garden views from the private balcony. Enjoy outdoor living with a large fenced patioperfect for grilling, entertaining, or simply relaxingplus abundant open green space right outside your door. Spanish Wells is a pet-friendly community offering a welcoming neighborhood atmosphere and great amenitiesall just minutes from downtown Delray's dining, shopping, and beaches.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33445, Delray Beach, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,751 (100%)
Owner Occupied HU	10,662 (56.9%)
Renter Occupied HU	5,158 (27.5%)
Vacant Housing Units	2,931 (15.6%)
Median Home Value	$478,837
Average Home Value	$555,405