Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dublin at 1810 Pine Forest Cir, Dublin, GA, 31021 earns $894/mo cash flow from $2,963/mo rent with a $1,664/mo payment. Total monthly income totals $2,963/mo, and annual cash flow totals $10,727/yr on $112,677 capital. ROI tracks 29.43% on current figures, and rental yield reads 10.46% at a $339,900 purchase. Equity gained on principal adds $2,193/yr, and 5% annual appreciation supports $93,908 over five years. Five-year ROI reaches 153.75% and total cumulative return in cash sums $173,243. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,963/mo property income instead of your personal income.
Single Family
Built in 1967
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31021, Dublin, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,002 (100%) |
| Owner Occupied HU | 6,957 (53.5%) |
| Renter Occupied HU | 4,663 (35.9%) |
| Vacant Housing Units | 1,382 (10.6%) |
| Median Home Value | $224,126 |
| Average Home Value | $267,384 |
Residential
12,304
Single Family
12,022
Multi-Family
282
Businesses
1,136
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michelle Baird • Chelle Realty
Mls Name: GAMLS
Mls ID: #10577808
