Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 1810 Northcliff Pl, Sugar Land, TX, 77478 at $285,000 posts ROI 22.68% with $218/mo cash flow from $2,285/mo rent. Total monthly income equals $2,285/mo, and annual cash flow records $2,619/yr on $94,478 to close. Return on cash invested measures 22.68% and rental yield reads 9.62% at the current $285,000. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 by year five. Five-year ROI prints 119.13% and total cumulative return in cash totals $112,554.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,285/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1989
5,710 sqft lot
$N/A/sqft
$480 annually HOA
Neighborhood data shown for ZIP Code: 77478, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,079 (100%) |
| Owner Occupied HU | 7,151 (70.9%) |
| Renter Occupied HU | 2,428 (24.1%) |
| Vacant Housing Units | 500 ( 5.0%) |
| Median Home Value | $434,656 |
| Average Home Value | $499,149 |
Residential
9,679
Single Family
8,168
Multi-Family
1,511
Businesses
2,293
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $285,000 |
| 1992-04-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | $1277.07 | 10.86% | $234,196 | 10.00% |
| 2023-03-14 | $1151.95 | -48.04% | $212,905 | 10.00% |
| 2022-03-14 | $2217.06 | 3.80% | $193,550 | 10.00% |
Listed by: Sara Loftin • LPT Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #64018495
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
