2299 Lone Star Dr APT 410, Sugar Land, TX, 77479 | $401/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2299 Lone Star Dr APT 410, Sugar Land, TX, 77479 | $401/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2122 sft

6003 Oxford Lake Dr, Rosenberg, TX, 77471

2 Bed
2 Bath
1245 sft

8946 Silent Willow Ln, Sugar Land, TX, 77479

3 Bed
2 Bath
1373 sft

6906 Chessgate Falls Ln, Richmond, TX, 77469

Camellia IV Plan, Emberly : Cottage Collection

4 Bed
2 Bath
1697 sft

Camellia IV Plan, Emberly : Cottage Collection, Beasley, TX, 77417

Nearby investment properties with comparable prices

4 Bed
3 Bath
2171 sft

4922 Alder Bend Ln, Richmond, TX, 77469

3 Bed
2 Bath
1235 sft

8813 Altimore Rd, Needville, TX, 77461

3 Bed
2 Bath
1299 sft

1626 Goose Island Ln, Rosenberg, TX, 77469

4 Bed
3 Bath
2143 sft

4919 Tulip Trail Ln, Richmond, TX, 77469

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sugar Land at 2299 Lone Star Dr APT 410, Sugar Land, TX, 77479 offers a 10.35% rental yield on a $265,000 purchase with $2,285/mo rent. Total monthly income registers $2,285/mo, and a $1,297/mo payment leaves $401/mo available for distribution. Annual cash flow reaches $4,807/yr on $87,848 to close, and return on cash invested stands at 25.38% in year one. Equity gained on principal adds $1,710/yr while 5% annual appreciation supports $73,215 over five years. Portfolio math shows five-year ROI at 133.41% and total cumulative return in cash at $117,195. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,285/mo property income against a $1,297/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2004

N/A lot

$N/A/sqft

No HOA

More details about the property

Experience Luxury Living in the Heart of Sugar Land Town Square. This beautifully appointed 4th-floor condo offers an open-concept layout combining the kitchen, dining, and living areasperfect for both relaxing and entertaining. The modern kitchen is equipped with stainless steel appliances, including a refrigerator, microwave, dishwasher, glass cooktop, and full-size oven. A spacious kitchen bar opens to the dining area, creating a seamless flow for entertaining guests while you cook. Located in the highly sought-after City Plaza, this exclusive community offers true lock-and-go convenience with just 167 residences. Situated directly across from City Hall and the Marriott Hotel, City Plaza places you in the vibrant heart of Sugar Land Town Square. Community amenities include: Private parking garage with assigned spaces, Resort-style pool with heated hot tub, Two outdoor gas grills, 15-seat private movie theater, Clubroom with a fully equipped kitchenideal for hosting events.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,079 (100%)
Owner Occupied HU	25,537 (79.6%)
Renter Occupied HU	5,322 (16.6%)
Vacant Housing Units	1,220 ( 3.8%)
Median Home Value	$496,309
Average Home Value	$552,380