1810 North Dorchester RoadDorchesterNH03266
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 1810 North Dorchester Road, Dorchester, NH, 03266 in Dorchester: $2,797/mo in rent, $552/mo net, 10.02% gross yield, all on a $334,900 acquisition. The 1.86 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $92,527 in value, and $3,084/yr in principal paydown steadily builds equity. Projected total cumulative return: $163,300.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.2% |
| Monthly Cash Flow | $552 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,797 |
| Total Monthly Debt Service | $2,112 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1986
9.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03266, Rumney, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,322 (100%) |
| Owner Occupied HU | 806 (61.0%) |
| Renter Occupied HU | 138 (10.4%) |
| Vacant Housing Units | 378 (28.6%) |
| Median Home Value | $377,626 |
| Average Home Value | $399,367 |
Housing Distribution
Address Breakdown
Residential
929
Single Family
922
Multi-Family
7
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1986
9.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03266, Rumney, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,322 (100%) |
| Owner Occupied HU | 806 (61.0%) |
| Renter Occupied HU | 138 (10.4%) |
| Vacant Housing Units | 378 (28.6%) |
| Median Home Value | $377,626 |
| Average Home Value | $399,367 |
Housing Distribution
Address Breakdown
Residential
929
Single Family
922
Multi-Family
7
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aaron Woods • Badger Peabody & Smith Realty/Plymouth
Mls Name: PrimeMLS
Mls ID: #5055681