1810 NE Wheatland DrPullmanWA99163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pullman at 1810 NE Wheatland Dr, Pullman, WA, 99163 priced at $314,900 converts $2,327/mo rent into $279/mo cash flow after a $1,541/mo obligation. Total monthly income equals $2,327/mo, and annual cash flow totals $3,348/yr on $104,389 invested. Return on cash invested prints 23.12% in year one, and rental yield reads 8.87% against a $314,900 entry. Equity gained on principal adds $2,032/yr, while 5% annual appreciation compiles into $87,001 by year five. Five-year ROI reaches 120.49% and total cumulative return in cash sums $125,782. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,327/mo property income covering a $1,541/mo payment, not borrower’s personal income.
Multi Family
Built in 1956
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99163, Pullman, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,993 (100%) |
| Owner Occupied HU | 4,536 (30.3%) |
| Renter Occupied HU | 8,806 (58.7%) |
| Vacant Housing Units | 1,651 (11.0%) |
| Median Home Value | $463,249 |
| Average Home Value | $503,804 |
Housing Distribution
Address Breakdown
Residential
14,110
Single Family
9,458
Multi-Family
4,652
Businesses
855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Cofer • Beasley Realty
Mls Name: PACMLS
Mls Provider:
Mls ID: #289639
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.