Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Muscatine at 1810 Logan St, Muscatine, IA, 52761 offers a 9.11% rental yield on a $115,000 purchase with $873/mo rent. Total monthly income registers $873/mo, and a $563/mo payment leaves $126/mo available for distribution. Annual cash flow reaches $1,512/yr on $38,123 to close, and return on cash invested stands at 23.88% in year one. Equity gained on principal adds $742/yr while 5% annual appreciation supports $31,772 over five years. Portfolio math shows five-year ROI at 124.52% and total cumulative return in cash at $47,469. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $873/mo property income against a $563/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1957
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52761, Muscatine, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,426 (100%) |
| Owner Occupied HU | 8,606 (64.1%) |
| Renter Occupied HU | 3,567 (26.6%) |
| Vacant Housing Units | 1,253 ( 9.3%) |
| Median Home Value | $194,585 |
| Average Home Value | $256,286 |
Residential
12,837
Single Family
11,769
Multi-Family
1,068
Businesses
990
Date | Event | Price |
|---|---|---|
| 2025-07-22 | Listed for sale | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-25 | $1588.00 | -6.70% | $108,190 | -0.53% |
| 2023-07-25 | $1702.00 | 11.10% | $108,766 | 16.28% |
| 2022-07-25 | $1532.00 | 0.66% | $93,540 | 11.34% |
Listed by: Andrew Anderson • Ruhl & Ruhl Realtors
Mls Name: Muscatine BOR
Mls Provider:
Mls ID: #25-388
Disclaimer: Copyright Muscatine Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
