181 White Oak CirWalnut ShadeMO65771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walnut Shade at 181 White Oak Cir, Walnut Shade, MO, 65771 uses $194,077 cash to close to unlock $11,766/yr annual cash flow and $980/mo monthly cash flow. Total monthly income runs $4,654/mo, and a $2,887/mo payment keeps the spread at $980/mo. Purchase price stands at $589,900, and rental yield measures 9.47% with $4,654/mo rent. Return on cash invested shows 26.12% in year one, and 5% annual appreciation builds toward $162,978 over five years. Five-year ROI reaches 136.19% and total cumulative return in cash records $264,309. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,654/mo property income covering a $2,887/mo payment rather than investor’s personal income.
Single Family
Built in 2007
1.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65771, Walnut Shade, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 649 (100%) |
| Owner Occupied HU | 448 (69.0%) |
| Renter Occupied HU | 139 (21.4%) |
| Vacant Housing Units | 62 ( 9.6%) |
| Median Home Value | $353,763 |
| Average Home Value | $407,042 |
Housing Distribution
Address Breakdown
Residential
607
Single Family
607
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A