181 Whispering Pines Dr, Rancho Cordova, CA, 95670 | $189/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
750 sft

4824 Liberty Bell Ln, North Highlands, CA, 95660

3 Bed
2 Bath
1300 sft

4264 Fernwood St #54, Rocklin, CA, 95677

3 Bed
2 Bath
684 sft

3748 Arroyo Seco Ln #22, North Highlands, CA, 95660

2 Bed
2 Bath
1440 sft

6827 Capital Cir #203, Sacramento, CA, 95828

Nearby investment properties with comparable prices

2 Bed
1 Bath
720 sft

7421 Topanga Ln #264, Sacramento, CA, 95842

3 Bed
2 Bath
684 sft

3748 Arroyo Seco Ln #22, North Highlands, CA, 95660

3 Bed
2 Bath
1300 sft

4264 Fernwood St #54, Rocklin, CA, 95677

2 Bed
1 Bath
672 sft

9060 Auburn Folsom Rd SPC 32, Granite Bay, CA, 95746

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rancho Cordova at 181 Whispering Pines Dr, Rancho Cordova, CA, 95670 priced at $110,000 pairs $869/mo rent with $189/mo cash flow after a $538/mo payment. Total monthly income equals $869/mo, and annual cash flow comes to $2,267/yr on $36,465 invested. Return on cash invested is 26.13% in year one, and rental yield stands at 9.48% on a $110,000 basis. Equity gained on principal adds $710/yr, and 5% annual appreciation accumulates to $30,391 by year five. Five-year ROI measures 136.14% and total cumulative return in cash reaches $49,644. For financing, Ziffy Mortgage’s DSCR program evaluates $869/mo property income against a $538/mo payment instead of your W2s, 1099s, or Tax returns.

Manufactured

Built in 1973

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95670, Rancho Cordova, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,099 (100%)
Owner Occupied HU	12,237 (53.0%)
Renter Occupied HU	10,129 (43.9%)
Vacant Housing Units	733 ( 3.2%)
Median Home Value	$529,719
Average Home Value	$562,530