181 W Banbury RdTappahannockVA22560
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tappahannock at 181 W Banbury Rd, Tappahannock, VA, 22560 at $379,500 posts ROI 21.32% with $148/mo cash flow from $2,416/mo rent. Total monthly income equals $2,416/mo, and annual cash flow records $1,774/yr on $125,804 to close. Return on cash invested measures 21.32% and rental yield reads 7.64% at the current $379,500. Equity gained on principal adds $2,449/yr, and 5% annual appreciation supports $104,849 by year five. Five-year ROI prints 110.12% and total cumulative return in cash totals $138,540.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,416/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2023
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22560, Tappahannock, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,588 (100%) |
| Owner Occupied HU | 2,081 (58.0%) |
| Renter Occupied HU | 933 (26.0%) |
| Vacant Housing Units | 574 (16.0%) |
| Median Home Value | $273,043 |
| Average Home Value | $306,013 |
Housing Distribution
Address Breakdown
Residential
2,205
Single Family
2,161
Multi-Family
44
Businesses
358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charles Faulkner • Historyland Realty LLC
Mls Name: Northern Neck AOR
Mls ID: #119086