Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Calvert City at 181 W 3rd Ave, Calvert City, KY, 42029 offers a 9.03% rental yield on a $154,900 purchase with $1,165/mo rent. Total monthly income registers $1,165/mo, and a $758/mo payment leaves $222/mo available for distribution. Annual cash flow reaches $2,669/yr on $51,349 to close, and return on cash invested stands at 25.11% in year one. Equity gained on principal adds $1,000/yr while 5% annual appreciation supports $42,796 over five years. Portfolio math shows five-year ROI at 130.65% and total cumulative return in cash at $67,088. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,165/mo property income against a $758/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 42029, Calvert City, KY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,067 (100%) |
| Owner Occupied HU | 2,036 (66.4%) |
| Renter Occupied HU | 485 (15.8%) |
| Vacant Housing Units | 546 (17.8%) |
| Median Home Value | $210,231 |
| Average Home Value | $245,817 |
Residential
2,646
Single Family
2,646
Multi-Family
0
Businesses
267
Date | Event | Price |
|---|---|---|
| 2024-04-15 | Listing removed | $149,900 |
| 2024-02-07 | Listed for sale | $149,900 |
| 2024-02-06 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-05-30 | $3083.47 | 1193.29% | $26,000 | N/A |
| 2019-05-30 | $238.42 | -43.63% | $26,000 | -43.48% |
| 2018-05-30 | $422.92 | -0.01% | $46,000 | N/A |
Listed by: Tim Beck • Property Investment Solutions
Mls Name: WKRMLS
Mls ID: #132068
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
