181 Trout Farm RdMarshallAR72650
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 181 Trout Farm Rd, Marshall, AR, 72650 in Marshall speaks for itself: 11.78% gross on a $159,000 price, generating $1,561/mo in rent and $605/mo in net income after the $715/mo debt service. DSCR 2.18, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $7,265 stacks alongside $43,929 in projected five-year appreciation and $1,464/yr in principal reduction. Projected total cumulative return: $99,143.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 7.0% |
| Monthly Cash Flow | $605 | $300 |
City averages based on Marshall market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,561 |
| Total Monthly Debt Service | $893 |
| DSCR Ratio | 1.75x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
4.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72650, Marshall, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,342 (100%) |
| Owner Occupied HU | 1,322 (56.4%) |
| Renter Occupied HU | 424 (18.1%) |
| Vacant Housing Units | 596 (25.4%) |
| Median Home Value | $137,731 |
| Average Home Value | $262,861 |
Housing Distribution
Address Breakdown
Residential
1,732
Single Family
1,732
Multi-Family
0
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
4.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72650, Marshall, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,342 (100%) |
| Owner Occupied HU | 1,322 (56.4%) |
| Renter Occupied HU | 424 (18.1%) |
| Vacant Housing Units | 596 (25.4%) |
| Median Home Value | $137,731 |
| Average Home Value | $262,861 |
Housing Distribution
Address Breakdown
Residential
1,732
Single Family
1,732
Multi-Family
0
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices