181 Storm DriveHoltsvilleNY11742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Holtsville at 181 Storm Drive, Holtsville, NY, 11742 priced at $399,990 pairs $3,452/mo rent with $781/mo cash flow after a $1,958/mo payment. Total monthly income equals $3,452/mo, and annual cash flow comes to $9,368/yr on $132,597 invested. Return on cash invested is 26.97% in year one, and rental yield stands at 10.36% on a $399,990 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,510 by year five. Five-year ROI measures 141.37% and total cumulative return in cash reaches $187,453. For financing, Ziffy Mortgage’s DSCR program evaluates $3,452/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1972
3,485 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11742, Holtsville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,698 (100%) |
| Owner Occupied HU | 3,692 (78.6%) |
| Renter Occupied HU | 849 (18.1%) |
| Vacant Housing Units | 157 ( 3.3%) |
| Median Home Value | $577,938 |
| Average Home Value | $568,461 |
Housing Distribution
Address Breakdown
Residential
4,632
Single Family
4,552
Multi-Family
80
Businesses
323
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lina Lopes • Douglas Elliman Real Estate
Mls Name: OneKey MLS
Mls ID: #859338