181 Rose St, Wahiawa, HI, 96786 | ROI: 4.97%

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
538 sft

2240 Kuhio Ave APT 2401, Honolulu, HI, 96815

1 Bed
1 Bath
560 sft

2345 Ala Wai Blvd APT 1918, Honolulu, HI, 96815

1 Bed
1 Bath
475 sft

53-549 Kamehameha Hwy APT 302, Hauula, HI, 96717

Airbnb Potential+ 1 more

1 Bed
1 Bath
804 sft

415 South St APT 3102, Honolulu, HI, 96813

Nearby investment properties with comparable prices

1 Bed
1 Bath
947 sft

1100 Ala Moana Blvd #1208, Honolulu, HI, 96814

3 Bed
4 Bath
2931 sft

45-075 Waikalua Rd #Q, Kaneohe, HI, 96744

3 Bed
3 Bath
1291 sft

84-845 Maiola St, Waianae, HI, 96792

5 Bed
5 Bath
3555 sft

91-1298 Kuanoo St, Ewa Beach, HI, 96706

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wahiawa at 181 Rose St, Wahiawa, HI, 96786 projects strong ROI of 4.97%. Rental yield 1.84%. With 5% annual appreciation, the property builds $607,819 in value over five years. Equity growth combined delivers a projected five-year ROI of 21.95%, translating into $156,459 in total cumulative return on $712,800 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.

Single Family

Built in 1963

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 96786, Wahiawa, HI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,292 (100%)
Owner Occupied HU	3,762 (28.3%)
Renter Occupied HU	8,152 (61.3%)
Vacant Housing Units	1,378 (10.4%)
Median Home Value	$886,636
Average Home Value	$940,194