181 N District Ave #286ClaytonNC27527
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clayton at 181 N District Ave #286, Clayton, NC, 27527 earns $14/mo cash flow from $2,159/mo rent with a $1,590/mo payment. Total monthly income totals $2,159/mo, and annual cash flow totals $169/yr on $107,704 capital. ROI tracks 20.07% on current figures, and rental yield reads 7.97% at a $324,900 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,764 over five years. Five-year ROI reaches 104.28% and total cumulative return in cash sums $112,313. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,159/mo property income instead of your personal income.
Townhouse
Built in 2025
2,178 sqft lot
$N/A/sqft
$495 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Michael Martin • TLS Realty LLC
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10124548
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.