Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,233/mo, and a $1,757/mo payment. Purchase price stands at $359,000, and rental yield measures 7.46% with $2,233/mo rent. Return on cash invested shows 16.68% in year one, and 5% annual appreciation builds toward $99,185 over five years. Five-year ROI reaches 86.78% and total cumulative return in cash records $103,279. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,233/mo property income covering a $1,757/mo payment rather than investor’s personal income.
Single Family
Built in 1931
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78631, Harper, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,332 (100%) |
| Owner Occupied HU | 903 (67.8%) |
| Renter Occupied HU | 172 (12.9%) |
| Vacant Housing Units | 257 (19.3%) |
| Median Home Value | $513,281 |
| Average Home Value | $716,938 |
Residential
1,145
Single Family
1,145
Multi-Family
0
Businesses
80
Date | Event | Price |
|---|---|---|
| 2024-11-27 | Listed for sale | $359,000 |
| 2024-06-18 | Listing removed | N/A |
| 2024-05-22 | Price change | $389,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $277,673 | 10.00% |
| 2023-02-13 | $1738.15 | -27.42% | $252,430 | 10.00% |
| 2022-02-13 | $2394.69 | 1.48% | $229,482 | 10.00% |
What's Special
Access Only
Listed by: Sarah Scott • R-Bar Realty
Mls Name: KVMLS
Mls ID: #117752
Disclaimer: Copyright Kerrville Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
