Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Northfield at 181 Main St, Northfield, MA, 01360 offers a 9.75% rental yield on a $525,000 purchase with $4,266/mo rent. Total monthly income registers $4,266/mo, and a $2,570/mo payment leaves $957/mo available for distribution. Annual cash flow reaches $11,479/yr on $172,725 to close, and return on cash invested stands at 26.71% in year one. Equity gained on principal adds $3,388/yr while 5% annual appreciation supports $145,048 over five years. Portfolio math shows five-year ROI at 139.41% and total cumulative return in cash at $240,801. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,266/mo property income against a $2,570/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1828
1.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01360, Northfield, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,419 (100%) |
| Owner Occupied HU | 998 (70.3%) |
| Renter Occupied HU | 237 (16.7%) |
| Vacant Housing Units | 184 (13.0%) |
| Median Home Value | $402,913 |
| Average Home Value | $448,610 |
Residential
1,265
Single Family
1,241
Multi-Family
24
Businesses
80
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amanda Abramson • Coldwell Banker Community REALTORS
Mls Name: MLS PIN
Mls ID: #73433606
