181 Long Hill Road Unit M-2 BLDG M #2Little FallsNJ07424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Little Falls at 181 Long Hill Road Unit M-2 BLDG M #2, Little Falls, NJ, 07424 generates $3,869/mo in rent and, after a $2,002/mo payment, leaves $954/mo in cash flow. Total monthly income is $3,869/mo, and annual cash flow is $11,443/yr on $135,584 invested. Return on cash invested sits at 28.35% in year one, and rental yield is 11.35% on a $409,000 entry. Equity gained on principal adds $2,639/yr, while 5% annual appreciation builds toward $112,999 over five years. Five-year ROI reaches 149.34% and total cumulative return in cash sums $202,485. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,869/mo property income rather than buyer’s personal income.
Townhouse
Built in 1972
20.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07424, Little Falls, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,746 (100%) |
| Owner Occupied HU | 6,659 (62.0%) |
| Renter Occupied HU | 3,585 (33.4%) |
| Vacant Housing Units | 502 ( 4.7%) |
| Median Home Value | $563,308 |
| Average Home Value | $581,647 |
Housing Distribution
Address Breakdown
Residential
10,232
Single Family
9,305
Multi-Family
927
Businesses
1,120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Schiff • Keller Williams - Nj Metro Group
Mls Name: GSMLS
Mls ID: #3989825