181 Long Hill Road BLDG P #2Little FallsNJ07424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little Falls at 181 Long Hill Road BLDG P #2, Little Falls, NJ, 07424 uses $137,573 cash to close to unlock $1,946/yr annual cash flow and $162/mo monthly cash flow. Total monthly income runs $3,120/mo, and a $2,031/mo payment keeps the spread at $162/mo. Purchase price stands at $415,000, and rental yield measures 9.02% with $3,120/mo rent. Return on cash invested shows 21.32% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 111.67% and total cumulative return in cash records $153,633. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,120/mo property income covering a $2,031/mo payment rather than investor’s personal income.
Townhouse
Built in 1974
20.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07424, Little Falls, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,746 (100%) |
| Owner Occupied HU | 6,659 (62.0%) |
| Renter Occupied HU | 3,585 (33.4%) |
| Vacant Housing Units | 502 ( 4.7%) |
| Median Home Value | $563,308 |
| Average Home Value | $581,647 |
Housing Distribution
Address Breakdown
Residential
10,232
Single Family
9,305
Multi-Family
927
Businesses
1,120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy Parlapiano • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #4007531