181 Irwell PathLawrencevilleGA30044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lawrenceville at 181 Irwell Path, Lawrenceville, GA, 30044 priced at $359,000 pairs $2,890/mo rent with $705/mo cash flow after a $1,757/mo payment. Total monthly income equals $2,890/mo, and annual cash flow comes to $8,462/yr on $119,009 invested. Return on cash invested is 27.02% in year one, and rental yield stands at 9.66% on a $359,000 basis. Equity gained on principal adds $2,317/yr, and 5% annual appreciation accumulates to $99,185 by year five. Five-year ROI measures 140.86% and total cumulative return in cash reaches $167,635. For financing, Ziffy Mortgage’s DSCR program evaluates $2,890/mo property income against a $1,757/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2020
3,615 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30044, Lawrenceville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,135 (100%) |
| Owner Occupied HU | 19,639 (59.3%) |
| Renter Occupied HU | 12,389 (37.4%) |
| Vacant Housing Units | 1,107 ( 3.3%) |
| Median Home Value | $363,316 |
| Average Home Value | $395,437 |
Housing Distribution
Address Breakdown
Residential
31,132
Single Family
25,750
Multi-Family
5,382
Businesses
942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Claire Conarro • Harry Norman REALTORS
Mls Name: FMLS GA
Mls ID: #7656018