181 Hillside AveEdwardsvillePA18704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edwardsville at 181 Hillside Ave, Edwardsville, PA, 18704 uses $53,007 cash to close to unlock $2,146/yr annual cash flow and $179/mo monthly cash flow. Total monthly income runs $1,227/mo, and a $783/mo payment keeps the spread at $179/mo. Purchase price stands at $159,900, and rental yield measures 9.21% with $1,227/mo rent. Return on cash invested shows 23.96% in year one, and 5% annual appreciation builds toward $44,177 over five years. Five-year ROI reaches 125.02% and total cumulative return in cash records $66,270. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,227/mo property income covering a $783/mo payment rather than investor’s personal income.
Single Family
Built in 1800
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18704, Kingston, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,612 (100%) |
| Owner Occupied HU | 8,304 (53.2%) |
| Renter Occupied HU | 5,805 (37.2%) |
| Vacant Housing Units | 1,503 ( 9.6%) |
| Median Home Value | $186,091 |
| Average Home Value | $218,731 |
Housing Distribution
Address Breakdown
Residential
14,509
Single Family
13,233
Multi-Family
1,276
Businesses
1,289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Spess • Joseph P. Gilroy Real Estate
Mls Name: Luzerne County AOR
Mls ID: #25-2219