181 Cougar RunTuscolaTX79562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tuscola at 181 Cougar Run, Tuscola, TX, 79562 priced at $575,000 converts $5,423/mo rent into $1,293/mo cash flow after a $2,814/mo obligation. Total monthly income equals $5,423/mo, and annual cash flow totals $15,513/yr on $189,175 invested. Return on cash invested prints 28.26% in year one, and rental yield reads 11.32% against a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation compiles into $158,862 by year five. Five-year ROI reaches 148.91% and total cumulative return in cash sums $281,699. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,423/mo property income covering a $2,814/mo payment, not borrower’s personal income.
Single Family
Built in 2014
1.28 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79562, Tuscola, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,129 (100%) |
| Owner Occupied HU | 1,727 (81.1%) |
| Renter Occupied HU | 194 ( 9.1%) |
| Vacant Housing Units | 208 ( 9.8%) |
| Median Home Value | $326,433 |
| Average Home Value | $376,768 |
Housing Distribution
Address Breakdown
Residential
2,178
Single Family
2,178
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jodi Hankins • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20665216
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.