1809 North Wood Ave #D1,Roselle,NJ,07203

Investment Highlights

Investment property for sale in Roselle at 1809 North Wood Ave #D1, Roselle, NJ, 07203 offers a 9.15% rental yield on a $185,000 purchase with $1,411/mo rent. Total monthly income registers $1,411/mo, and a $905/mo payment leaves $93/mo available for distribution. Annual cash flow reaches $1,114/yr on $61,328 to close, and return on cash invested stands at 21.73% in year one. Equity gained on principal adds $1,194/yr while 5% annual appreciation supports $51,112 over five years. Portfolio math shows five-year ROI at 113.79% and total cumulative return in cash at $69,783. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,411/mo property income against a $905/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.