Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 1809 Lake Glen Trl, Mansfield, TX, 76063 generates $4,670/mo in rent and, after a $2,936/mo payment, leaves $390/mo in cash flow. Total monthly income is $4,670/mo, and annual cash flow is $4,686/yr on $197,367 invested. Return on cash invested sits at 22.43% in year one, and rental yield is 9.34% on a $599,900 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 117.61% and total cumulative return in cash sums $232,120. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,670/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
9,321 sqft lot
$N/A/sqft
$165 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2021-03-24 | Listing removed | N/A |
| 2013-10-10 | Listing removed | $289,000 |
| 2013-06-01 | Price change | $289,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $9522.44 | 6.67% | $540,000 | -3.78% |
| 2023-06-13 | $8926.87 | -11.02% | $561,203 | 23.10% |
| 2022-06-13 | $10032.89 | 3.68% | $455,908 | 17.22% |
Listed by: Jennifer Warn • 6th Ave Homes
Mls Name: NTREIS
Mls ID: #20967489
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
