1809 Diplomat Dr,Edinburg,TX,78542

Investment Highlights

Rental property for sale in Edinburg at 1809 Diplomat Dr, Edinburg, TX, 78542 priced at $369,900 converts $2,839/mo rent into $186/mo cash flow after a $1,810/mo obligation. Total monthly income equals $2,839/mo, and annual cash flow totals $2,234/yr on $122,622 invested. Return on cash invested prints 21.73% in year one, and rental yield reads 9.21% against a $369,900 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation compiles into $102,197 by year five. Five-year ROI reaches 113.93% and total cumulative return in cash sums $139,702. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,839/mo property income covering a $1,810/mo payment, not borrower’s personal income.