18082 & 18090 Demersville Wagon RdLakesideMT59922
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Lakeside at 18082 & 18090 Demersville Wagon Rd, Lakeside, MT, 59922 projects strong ROI of -1.02%. Rental yield 0.33%. With 5% annual appreciation, the property builds $1,795,830 in value over five years. Equity growth combined delivers a projected five-year ROI of 6.74%, translating into $123,770 in total cumulative return on $1,836,250 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0.3% | 6.2% |
| Monthly Cash Flow | $(36,225) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,764 |
| Total Monthly Debt Service | $35,403 |
| DSCR Ratio | 0.05x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
20.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59922, Lakeside, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,417 (100%) |
| Owner Occupied HU | 853 (60.2%) |
| Renter Occupied HU | 238 (16.8%) |
| Vacant Housing Units | 326 (23.0%) |
| Median Home Value | $894,375 |
| Average Home Value | $1,046,967 |
Housing Distribution
Address Breakdown
Residential
525
Single Family
522
Multi-Family
3
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
20.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59922, Lakeside, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,417 (100%) |
| Owner Occupied HU | 853 (60.2%) |
| Renter Occupied HU | 238 (16.8%) |
| Vacant Housing Units | 326 (23.0%) |
| Median Home Value | $894,375 |
| Average Home Value | $1,046,967 |
Housing Distribution
Address Breakdown
Residential
525
Single Family
522
Multi-Family
3
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices