18080 W Nighthawk WayGoodyearAZ85338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goodyear at 18080 W Nighthawk Way, Goodyear, AZ, 85338 listed at $384,990 pairs $2,707/mo rent with a $1,884/mo payment to leave $432/mo cash flow. Total monthly income runs $2,707/mo, and annual cash flow reaches $5,179/yr on $127,624 cash to close. Return on cash invested measures 23.97% in year one, and rental yield registers 8.44% at a $384,990 basis. Equity gained on principal adds $2,484/yr, and annual property appreciation at 5% supports $106,366 by year five. Five-year ROI tracks 124.24% and total cumulative return in cash totals $158,563. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,707/mo property income relative to a $1,884/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2019
7,174 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85338, Goodyear, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,660 (100%) |
| Owner Occupied HU | 18,615 (65.0%) |
| Renter Occupied HU | 7,005 (24.4%) |
| Vacant Housing Units | 3,040 (10.6%) |
| Median Home Value | $464,618 |
| Average Home Value | $513,834 |
Housing Distribution
Address Breakdown
Residential
25,961
Single Family
9,083
Multi-Family
16,878
Businesses
1,257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices