1808 Westwind Way #79, Mc Lean, VA, 22102 | $376/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1808 Westwind Way #79, Mc Lean, VA, 22102 | $376/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1126 sft

2720 Bellforest Ct APT 409, Vienna, VA, 22180

3 Bed
4 Bath
1760 sft

12658 Stone Lined Cir, Woodbridge, VA, 22192

3 Bed
3 Bath
1508 sft

7529 Belle Grae Dr, Manassas, VA, 20109

3 Bed
3 Bath
1512 sft

6439 Fenestra Ct #54C, Burke, VA, 22015

Nearby investment properties with comparable prices

3 Bed
3 Bath
1650 sft

42250 Tackroom Ter, Aldie, VA, 20105

3 Bed
3 Bath
1518 sft

14456 Glencrest Cir #68, Centreville, VA, 20120

3 Bed
3 Bath
1390 sft

10410 Bermuda Ln, Manassas, VA, 20109

3 Bed
4 Bath
1699 sft

10491 Trinidad Ct, Manassas, VA, 20109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mc Lean at 1808 Westwind Way #79, Mc Lean, VA, 22102 uses $162,435 cash to close to unlock $4,514/yr annual cash flow and $376/mo monthly cash flow. Total monthly income runs $3,305/mo, and a $2,398/mo payment keeps the spread at $376/mo. Purchase price stands at $490,000, and rental yield measures 8.09% with $3,305/mo rent. Return on cash invested shows 22.69% in year one, and 5% annual appreciation builds toward $135,378 over five years. Five-year ROI reaches 117.48% and total cumulative return in cash records $190,836. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,305/mo property income covering a $2,398/mo payment rather than investor’s personal income.

Townhouse

Built in 1972

N/A lot

$N/A/sqft

No HOA

More details about the property

ALL MAJOR SYSTEMS HAVE BEEN REPLACED IN THE LAST 2 YEARS. Do you want to live within walking distance to everything? VERY CLOSE TO TYSONS CORNER MALL, 2 level END UNIT townhouse condo right near the pool. 3 bed 2 bath, clean slate for your upgrades. In the last 2 years new HVAC (2022), WATER HEATER (2022), DOORS AND WINDOWS (2019), ROOF IS CONDO ASSOCIATION REPSONSIBILITY. Access to all major highways 123, RT 7, 495, 95, RT 66. Priced below comps for fast sale. What else could you ask for? LIVE IN MCLEAN UNDER 500K IS UNHEARD OF.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22102, Mc Lean, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,960 (100%)
Owner Occupied HU	6,124 (36.1%)
Renter Occupied HU	9,091 (53.6%)
Vacant Housing Units	1,745 (10.3%)
Median Home Value	$1,015,271
Average Home Value	$1,112,589