1808 Las Palomas Plan, Las Palomas Country Club EstatesLa VerniaTX78121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in La Vernia at 1808 Las Palomas Plan, Las Palomas Country Club Estates, La Vernia, TX, 78121 earns $1,357/mo cash flow from $3,959/mo rent with a $1,791/mo payment. Total monthly income totals $3,959/mo, and annual cash flow totals $16,283/yr on $121,296 capital. ROI tracks 33.33% on current figures, and rental yield reads 12.98% at a $365,900 purchase. Equity gained on principal adds $2,361/yr, and 5% annual appreciation supports $101,091 over five years. Five-year ROI reaches 176.03% and total cumulative return in cash sums $213,518. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,959/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Housing Distribution
Address Breakdown
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
