1807 N Prom, Beaverton, OR, 97006 | 2.25% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1364 sft

2416 Oregon St, Seaside, OR, 97138

3 Bed
2 Bath
1422 sft

3307 Franklin Ave, Astoria, OR, 97103

Airbnb Potential+ 2 more

1 Bed
1 Bath
616 sft

82339 Maple Rd, Seaside, OR, 97138

3 Bed
3 Bath
1694 sft

258 29th St, Astoria, OR, 97103

Nearby investment properties with comparable prices

5 Bed
3 Bath
3797 sft

5399 Drummond Dr, Gearhart, OR, 97138

4 Bed
4 Bath
2236 sft

116 W Watts Way, Tolovana Park, OR, 97145

4 Bed
4 Bath
2693 sft

116 W Watts Way, Cannon Beach, OR, 97110

Airbnb Potential+ 1 more

4 Bed
3 Bath
2996 sft

633 St. Route 101, Chinook, WA, 98614

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,412/mo, and a $8,908/mo payment. Purchase price stands at $1,820,000, and rental yield measures 2.25% with $3,412/mo rent. Return on cash invested shows 4.96% in year one, and 5% annual appreciation builds toward $502,832 over five years. Five-year ROI reaches 22.36% and total cumulative return in cash records $131,858. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,412/mo property income covering a $8,908/mo payment rather than investor’s personal income.

Single Family

Built in 1969

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 97006, Beaverton, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,915 (100%)
Owner Occupied HU	8,934 (42.7%)
Renter Occupied HU	10,966 (52.4%)
Vacant Housing Units	1,015 ( 4.9%)
Median Home Value	$590,813
Average Home Value	$585,912