1807 E Reppto StBrownfieldTX79316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brownfield at 1807 E Reppto St, Brownfield, TX, 79316 priced at $163,113 pairs $1,844/mo rent with $502/mo cash flow after a $798/mo payment. Total monthly income equals $1,844/mo, and annual cash flow comes to $6,024/yr on $54,072 invested. Return on cash invested is 31.05% in year one, and rental yield stands at 13.57% on a $163,113 basis. Equity gained on principal adds $1,053/yr, and 5% annual appreciation accumulates to $45,065 by year five. Five-year ROI measures 165.35% and total cumulative return in cash reaches $89,407. For financing, Ziffy Mortgage’s DSCR program evaluates $1,844/mo property income against a $798/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79316, Brownfield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,297 (100%) |
| Owner Occupied HU | 2,421 (56.3%) |
| Renter Occupied HU | 1,153 (26.8%) |
| Vacant Housing Units | 723 (16.8%) |
| Median Home Value | $114,933 |
| Average Home Value | $142,074 |
Housing Distribution
Address Breakdown
Residential
3,805
Single Family
3,610
Multi-Family
195
Businesses
440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A