1807 Assumption DrBismarckND58501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bismarck at 1807 Assumption Dr, Bismarck, ND, 58501 uses $97,759 cash to close to unlock $5,731/yr annual cash flow and $478/mo monthly cash flow. Total monthly income runs $2,272/mo, and a $1,443/mo payment keeps the spread at $478/mo. Purchase price stands at $294,900, and rental yield measures 9.25% with $2,272/mo rent. Return on cash invested shows 25.77% in year one, and 5% annual appreciation builds toward $81,475 over five years. Five-year ROI reaches 134.16% and total cumulative return in cash records $131,155. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,272/mo property income covering a $1,443/mo payment rather than investor’s personal income.
Single Family
Built in 1958
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58501, Bismarck, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,106 (100%) |
| Owner Occupied HU | 7,376 (52.3%) |
| Renter Occupied HU | 5,445 (38.6%) |
| Vacant Housing Units | 1,285 ( 9.1%) |
| Median Home Value | $307,027 |
| Average Home Value | $339,224 |
Housing Distribution
Address Breakdown
Residential
13,152
Single Family
9,577
Multi-Family
3,575
Businesses
1,174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DARCY D FETTIG • BIANCO REALTY, INC.
Mls Name: Great North MLS
Mls ID: #4021664