1806 Winter Pass TrlArlingtonTX76002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arlington at 1806 Winter Pass Trl, Arlington, TX, 76002 uses $101,108 cash to close to unlock $4,847/yr annual cash flow and $404/mo monthly cash flow. Total monthly income runs $2,573/mo, and a $1,493/mo payment keeps the spread at $404/mo. Purchase price stands at $305,000, and rental yield measures 10.12% with $2,573/mo rent. Return on cash invested shows 24.7% in year one, and 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 129.76% and total cumulative return in cash records $131,194. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,573/mo property income covering a $1,493/mo payment rather than investor’s personal income.
Single Family
Built in 1999
7,274 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Housing Distribution
Address Breakdown
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices