Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 1806 W Magnolia, San Antonio, TX, 78201 generates $1,548/mo in rent and, after a $978/mo payment, leaves $127/mo in cash flow. Total monthly income is $1,548/mo, and annual cash flow is $1,523/yr on $66,267 invested. Return on cash invested sits at 22.21% in year one, and rental yield is 9.29% on a $199,900 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 116.35% and total cumulative return in cash sums $77,101. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,548/mo property income rather than buyer’s personal income.
Single Family
Built in 1926
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78201, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,400 (100%) |
| Owner Occupied HU | 8,115 (46.6%) |
| Renter Occupied HU | 7,654 (44.0%) |
| Vacant Housing Units | 1,631 ( 9.4%) |
| Median Home Value | $244,709 |
| Average Home Value | $307,310 |
Residential
16,888
Single Family
12,692
Multi-Family
4,196
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2025-05-17 | Listed for sale | $199,900 |
| 2011-07-14 | Listing removed | $105,900 |
| 2011-06-20 | Price change | $105,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-17 | N/A | N/A | $329,621 | 10.00% |
| 2023-05-17 | N/A | N/A | $299,655 | 10.00% |
| 2022-05-17 | N/A | N/A | $272,414 | 10.00% |
Listed by: Joe Davalos • Davalos & Associates
Mls Name: SABOR
Mls Provider:
Mls ID: #1867778
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
