1806 Swanson Ave APT 226Lake Havasu CityAZ86403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Havasu City at 1806 Swanson Ave APT 226, Lake Havasu City, AZ, 86403 earns $320/mo cash flow from $1,590/mo rent with a $1,052/mo payment. Total monthly income totals $1,590/mo, and annual cash flow totals $3,834/yr on $71,239 capital. ROI tracks 25.29% on current figures, and rental yield reads 8.88% at a $214,900 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,373 over five years. Five-year ROI reaches 131.38% and total cumulative return in cash sums $93,594. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,590/mo property income instead of your personal income.
Condo
Built in 1989
871.20 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Pepper • Keller Williams Arizona Living Realty
Mls Name: Lake Havasu AOR
Mls ID: #1037564