1806 Swanson Ave APT 205, Lake Havasu City, AZ, 86403 | $461/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1376 sft

2778 N McCulloch Blvd N #E, Lake Havasu City, AZ, 86403

2 Bed
2 Bath
1512 sft

1435 Wagner Dr, Lake Havasu City, AZ, 86404

1 Bed
1 Bath
800 sft

100 Mulberry Ave UNIT 210, Lake Havasu City, AZ, 86403

2 Bed
1 Bath
650 sft

555 Beachcomber Blvd LOT D31, Lake Havasu City, AZ, 86403

Nearby investment properties with comparable prices

2 Bed
1 Bath
- sft

86 Havasu Palms, Parker Dam, CA, 92267

1 Bed
1 Bath
623 sft

2301 McCulloch Blvd N #8, Lake Havasu City, AZ, 86403

3 Bed
2 Bath
1221 sft

2635 Laverne Dr, Lake Havasu City, AZ, 86404

1 Bed
1 Bath
672 sft

1720 Bahama Ave APT A9, Lake Havasu City, AZ, 86403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Havasu City at 1806 Swanson Ave APT 205, Lake Havasu City, AZ, 86403 uses $65,969 cash to close to unlock $5,528/yr annual cash flow and $461/mo monthly cash flow. Total monthly income runs $1,637/mo, and a $974/mo payment keeps the spread at $461/mo. Purchase price stands at $199,000, and rental yield measures 9.87% with $1,637/mo rent. Return on cash invested shows 28.29% in year one, and 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 147.42% and total cumulative return in cash records $97,254. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,637/mo property income covering a $974/mo payment rather than investor’s personal income.

Condo

Built in 1987

871.20 sqft lot

$N/A/sqft

No HOA