1806 Route 100 SouthRochesterVT05767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rochester at 1806 Route 100 South, Rochester, VT, 05767 listed at $399,000 pairs $3,454/mo rent with a $1,953/mo payment to leave $799/mo cash flow. Total monthly income runs $3,454/mo, and annual cash flow reaches $9,593/yr on $132,269 cash to close. Return on cash invested measures 27.16% in year one, and rental yield registers 10.39% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 142.37% and total cumulative return in cash totals $188,306. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,454/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1785
1.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05767, Rochester, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 961 (100%) |
| Owner Occupied HU | 487 (50.7%) |
| Renter Occupied HU | 140 (14.6%) |
| Vacant Housing Units | 334 (34.8%) |
| Median Home Value | $319,072 |
| Average Home Value | $437,028 |
Housing Distribution
Address Breakdown
Residential
492
Single Family
484
Multi-Family
8
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices