Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,551/mo, and a $1,077/mo payment. Purchase price stands at $220,000, and rental yield measures 8.46% with $1,551/mo rent. Return on cash invested shows 19.68% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 102.89% and total cumulative return in cash records $75,035. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,551/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Single Family
Built in N/A
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78102, Beeville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,895 (100%) |
| Owner Occupied HU | 4,742 (53.3%) |
| Renter Occupied HU | 2,799 (31.5%) |
| Vacant Housing Units | 1,354 (15.2%) |
| Median Home Value | $137,047 |
| Average Home Value | $178,028 |
Residential
8,474
Single Family
8,110
Multi-Family
364
Businesses
668
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $220,000 |
| 2019-08-30 | Listing removed | $1,100 |
| 2019-08-29 | Price change | $1,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $126,040 | -38.16% |
| 2023-02-12 | N/A | N/A | $203,800 | 183.13% |
| 2022-02-12 | $1813.30 | N/A | $71,980 | 11.05% |
Listed by: Alexandra Reason • Coldwell Banker Pacesetter Steel Realtors
Mls Name: Bee County AOR
Mls ID: #113300
Disclaimer: Copyright Bee County Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
