Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 1806 Live Oak Ave, Waco, TX, 76708 earns $100/mo cash flow from $1,203/mo rent with a $759/mo payment. Total monthly income totals $1,203/mo, and annual cash flow totals $1,205/yr on $51,383 capital. ROI tracks 22.25% on current figures, and rental yield reads 9.31% at a $155,000 purchase. Equity gained on principal adds $1,000/yr, and 5% annual appreciation supports $42,824 over five years. Five-year ROI reaches 116.69% and total cumulative return in cash sums $59,956. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,203/mo property income instead of your personal income.
Single Family
Built in 1918
8,250 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76708, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,229 (100%) |
| Owner Occupied HU | 6,695 (59.6%) |
| Renter Occupied HU | 3,871 (34.5%) |
| Vacant Housing Units | 663 ( 5.9%) |
| Median Home Value | $262,406 |
| Average Home Value | $291,043 |
Residential
11,224
Single Family
10,491
Multi-Family
733
Businesses
463
Date | Event | Price |
|---|---|---|
| 2025-06-07 | Listed for sale | $155,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-07 | $2472.72 | 8.46% | $109,620 | 7.80% |
| 2023-06-07 | $2279.79 | -5.19% | $101,690 | 6.46% |
| 2022-06-07 | $2404.51 | 24.76% | $95,520 | 28.20% |
Listed by: Yesica Ruiz • EG Realty
Mls Name: NTREIS
Mls ID: #20962345
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
