Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 1806 Fernwood Cir, Carrollton, TX, 75006 at $300,000 posts ROI 36.15% with $1,346/mo cash flow from $3,479/mo rent. Total monthly income equals $3,479/mo, and annual cash flow records $16,152/yr on $99,450 to close. Return on cash invested measures 36.15% and rental yield reads 13.92% at the current $300,000. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 by year five. Five-year ROI prints 191.13% and total cumulative return in cash totals $190,080.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,479/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1970
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75006, Carrollton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,503 (100%) |
| Owner Occupied HU | 9,330 (47.8%) |
| Renter Occupied HU | 9,140 (46.9%) |
| Vacant Housing Units | 1,033 ( 5.3%) |
| Median Home Value | $334,267 |
| Average Home Value | $359,234 |
Residential
19,005
Single Family
12,160
Multi-Family
6,845
Businesses
2,847
Date | Event | Price |
|---|---|---|
| 2024-12-16 | Listed for sale | $300,000 |
| 2024-12-03 | Pending sale | $300,000 |
| 2024-11-23 | Contingent | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-26 | $2993.23 | -2.47% | $279,260 | N/A |
| 2023-12-26 | $3069.05 | 21.72% | $279,260 | 26.51% |
| 2022-12-26 | $2521.30 | 6.89% | $220,750 | 12.21% |
Listed by: Alejandro Martinez Cansino • Only 1 Realty Group LLC
Mls Name: NTREIS
Mls ID: #20761966
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
