Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,479/mo, and a $2,618/mo payment. Purchase price stands at $534,900, and rental yield measures 7.8% with $3,479/mo rent. Return on cash invested shows 17.05% in year one, and 5% annual appreciation builds toward $147,783 over five years. Five-year ROI reaches 88.99% and total cumulative return in cash records $156,609. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,479/mo property income covering a $2,618/mo payment rather than investor’s personal income.
Single Family
Built in 2020
3,136 sqft lot
$N/A/sqft
$350 quarterly HOA
Neighborhood data shown for ZIP Code: 75006, Carrollton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,503 (100%) |
| Owner Occupied HU | 9,330 (47.8%) |
| Renter Occupied HU | 9,140 (46.9%) |
| Vacant Housing Units | 1,033 ( 5.3%) |
| Median Home Value | $334,267 |
| Average Home Value | $359,234 |
Residential
19,005
Single Family
12,160
Multi-Family
6,845
Businesses
2,847
Date | Event | Price |
|---|---|---|
| 2025-10-11 | Price change | $534,900 |
| 2025-09-27 | Price change | $554,900 |
| 2025-09-19 | Listed for sale | $574,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $4509.08 | 7.28% | $588,490 | 23.10% |
| 2023-10-23 | $4203.00 | N/A | $478,050 | N/A |
Listed by: Russell Rhodes • Berkshire HathawayHS PenFed TX
Mls Name: NTREIS
Mls ID: #21063946
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
