Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bedford at 300 Mountain View Ct, Bedford, TX, 76021 listed at $300,000 pairs $2,352/mo rent with a $1,468/mo payment to leave $219/mo cash flow. Total monthly income runs $2,352/mo, and annual cash flow reaches $2,628/yr on $99,450 cash to close. Return on cash invested measures 22.55% in year one, and rental yield registers 9.41% at a $300,000 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 118.21% and total cumulative return in cash totals $117,564. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,352/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1982
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76021, Bedford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,294 (100%) |
| Owner Occupied HU | 8,683 (53.3%) |
| Renter Occupied HU | 6,937 (42.6%) |
| Vacant Housing Units | 674 ( 4.1%) |
| Median Home Value | $392,855 |
| Average Home Value | $450,494 |
Residential
16,001
Single Family
10,007
Multi-Family
5,994
Businesses
924
Date | Event | Price |
|---|---|---|
| 2024-10-12 | Listed for sale | $300,000 |
| 2024-08-02 | Listing removed | $200,000 |
| 2024-08-01 | Listed for sale | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $1460.58 | -6.58% | $249,933 | 22.61% |
| 2022-10-23 | $1563.43 | 2.54% | $203,840 | 9.71% |
| 2021-10-23 | $1524.67 | 2.37% | $185,802 | -0.70% |
Listed by: Terry Tremaine • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20753026
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
