1806 E 3rd StPuebloCO81001
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Pueblo rentals match the income profile of 1806 E 3rd St, Pueblo, CO, 81001. Listed at $182,500, gross rent is $1,814/mo and net cash flow is $751/mo, a 11.93% yield well above national averages. DSCR 2.21 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $50,421 by year five with $1,681/yr in annual principal reduction, projecting $117,192 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 12.0% |
| Monthly Cash Flow | $751 | $2,100 |
City averages based on Pueblo market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,814 |
| Total Monthly Debt Service | $991 |
| DSCR Ratio | 1.83x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1927
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81001, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,172 (100%) |
| Owner Occupied HU | 6,254 (47.5%) |
| Renter Occupied HU | 5,983 (45.4%) |
| Vacant Housing Units | 935 ( 7.1%) |
| Median Home Value | $267,122 |
| Average Home Value | $339,961 |
Housing Distribution
Address Breakdown
Residential
12,299
Single Family
11,411
Multi-Family
888
Businesses
550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1927
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81001, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,172 (100%) |
| Owner Occupied HU | 6,254 (47.5%) |
| Renter Occupied HU | 5,983 (45.4%) |
| Vacant Housing Units | 935 ( 7.1%) |
| Median Home Value | $267,122 |
| Average Home Value | $339,961 |
Housing Distribution
Address Breakdown
Residential
12,299
Single Family
11,411
Multi-Family
888
Businesses
550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices