1806 Bryant #1806WashingtonDC20018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 1806 Bryant #1806, Washington, DC, 20018 uses $119,174 cash to close to unlock $2,706/yr annual cash flow and $225/mo monthly cash flow. Total monthly income runs $2,630/mo, and a $1,760/mo payment keeps the spread at $225/mo. Purchase price stands at $359,500, and rental yield measures 8.78% with $2,630/mo rent. Return on cash invested shows 22.18% in year one, and 5% annual appreciation builds toward $99,323 over five years. Five-year ROI reaches 115.68% and total cumulative return in cash records $137,864. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,630/mo property income covering a $1,760/mo payment rather than investor’s personal income.
Condo
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20018, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,988 (100%) |
| Owner Occupied HU | 4,900 (49.1%) |
| Renter Occupied HU | 4,359 (43.6%) |
| Vacant Housing Units | 729 ( 7.3%) |
| Median Home Value | $670,931 |
| Average Home Value | $755,268 |
Housing Distribution
Address Breakdown
Residential
9,809
Single Family
5,914
Multi-Family
3,895
Businesses
638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ardella Majette • Long & Foster Real Estate, Inc.
Mls Name: Long & Foster Broker Feed
Mls Provider:
Mls ID: #DCDC2202296
Disclaimer: Listing information is deemed reliable, but not guaranteed.