1805 Windmill Point RdWhite StoneVA22578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White Stone at 1805 Windmill Point Rd, White Stone, VA, 22578 earns $304/mo cash flow from $2,091/mo rent with a $1,463/mo payment. Total monthly income totals $2,091/mo, and annual cash flow totals $3,649/yr on $99,119 capital. ROI tracks 23.59% on current figures, and rental yield reads 8.39% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 122.34% and total cumulative return in cash sums $121,258. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,091/mo property income instead of your personal income.
Single Family
Built in 1950
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22578, White Stone, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,930 (100%) |
| Owner Occupied HU | 994 (51.5%) |
| Renter Occupied HU | 209 (10.8%) |
| Vacant Housing Units | 727 (37.7%) |
| Median Home Value | $531,128 |
| Average Home Value | $607,342 |
Housing Distribution
Address Breakdown
Residential
1,377
Single Family
1,377
Multi-Family
0
Businesses
130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary F Burgess • Bragg & Company
Mls Name: Chesapeake Bay & Rivers AOR
Mls ID: #202500263