Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Argyle at 1805 Sparrow St, Argyle, TX, 76226 earns $330/mo cash flow from $3,809/mo rent with a $2,276/mo payment. Total monthly income totals $3,809/mo, and annual cash flow totals $3,957/yr on $154,148 capital. ROI tracks 22.48% on current figures, and rental yield reads 9.83% at a $465,000 purchase. Equity gained on principal adds $3,001/yr, and 5% annual appreciation supports $128,471 over five years. Five-year ROI reaches 118.3% and total cumulative return in cash sums $182,351. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,809/mo property income instead of your personal income.
Single Family
Built in 2016
6,534 sqft lot
$N/A/sqft
$2,070 annually HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $5352.54 | 2.16% | $415,272 | 10.00% |
| 2023-04-11 | $5239.53 | -32.60% | $377,520 | 10.00% |
| 2022-04-11 | $7773.32 | 1.86% | $343,200 | 8.86% |
Listed by: Lorraina Moore • Monument Realty
Mls Name: NTREIS
Mls ID: #20900022
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
