Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Perry at 1805 Ross St, Perry, GA, 31069 listed at $334,900 pairs $2,832/mo rent with a $1,639/mo payment to leave $670/mo cash flow. Total monthly income runs $2,832/mo, and annual cash flow reaches $8,040/yr on $111,019 cash to close. Return on cash invested measures 27.15% in year one, and rental yield registers 10.15% at a $334,900 basis. Equity gained on principal adds $2,161/yr, and annual property appreciation at 5% supports $92,527 by year five. Five-year ROI tracks 142.02% and total cumulative return in cash totals $157,669. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,832/mo property income relative to a $1,639/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1974
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-09-04 | Listed for sale | $334,900 |
| 2020-10-05 | Sold | $246,500 |
| 2020-08-18 | Pending sale | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-05 | $4266.42 | 12.66% | $130,840 | 25.52% |
| 2023-09-05 | $3787.05 | 8.92% | $104,240 | 9.82% |
| 2022-09-05 | $3477.00 | 2.62% | $94,920 | 2.73% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
