Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Colleyville at 1805 Maplewood Trl, Colleyville, TX, 76034 uses $92,787 cash to close to unlock $18,679/yr annual cash flow and $1,557/mo monthly cash flow. Total monthly income runs $3,835/mo, and a $1,370/mo payment keeps the spread at $1,557/mo. Purchase price stands at $279,900, and rental yield measures 16.44% with $3,835/mo rent. Return on cash invested shows 40.04% in year one, and 5% annual appreciation builds toward $77,331 over five years. Five-year ROI reaches 213.37% and total cumulative return in cash records $197,977. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,835/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Condo
Built in 1984
3,833 sqft lot
$N/A/sqft
$288 monthly HOA
Neighborhood data shown for ZIP Code: 76034, Colleyville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,412 (100%) |
| Owner Occupied HU | 8,472 (90.0%) |
| Renter Occupied HU | 681 ( 7.2%) |
| Vacant Housing Units | 259 ( 2.8%) |
| Median Home Value | $664,112 |
| Average Home Value | $763,457 |
Residential
9,431
Single Family
9,272
Multi-Family
159
Businesses
1,522
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Listed for sale | $279,900 |
| 2024-06-11 | Listing removed | N/A |
| 2024-05-10 | Listed for sale | $279,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1156.25 | -3.77% | $230,712 | 11.09% |
| 2022-08-14 | $1201.60 | N/A | $207,674 | 34.14% |
| 2021-08-14 | N/A | N/A | $154,822 | N/A |
Listed by: Randy White • Randy White Real Estate Svcs
Mls Name: NTREIS
Mls ID: #20691757
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
